159 Teryl Rd, Unit E3, Naples, FL 34112
Naples, FL 34112 · 2 bd · 2 ba · 1,080 sqft · Condo · 209 days on market
The math, in full
- Asking price
- $149,900
- Down payment (15%)
- $22,485
- Loan amount
- $127,415
- Est. monthly rent
- Range $2,210–$2,990/mo
- $2,600/mo
- Monthly payment, all-in
- Mortgage + taxes + insurance (PITIA)
- $1,231/mo
- Cashflow ratio (DSCR)
- $2,600 rent ÷ $1,231 payment
- 2.11
- Monthly cashflow
- What's left after the payment
- +$1,369/mo
Where the rent number comes from
Median asking rent for 2-bedroom homes in zip 34112, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$22,485
15% down on $149,900
No credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits 2 programs.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 9, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.