Pays for itselfFits 2 partner lending programs

1638 Chester St, Aurora, CO 80010

Aurora, CO 80010 · 2 bd · 1.5 ba · 912 sqft · Townhouse · 56 days on market

The math, in full

Asking price
$158,000
Down payment (15%)
$23,700
Loan amount
$134,300
Est. monthly rent
$1,476/mo
Range $1,255–$1,697/mo
Monthly payment, all-in
$1,450/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.02
$1,476 rent ÷ $1,450 payment
Monthly cashflow
+$26/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 2-bedroom homes in zip 80010, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$23,700

15% down on $158,000

Clayhouse Mortgage — ColoradoYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 2 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 8, 2026.

Not the one? Browse more in CO

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.