Pays for itselfFits 3 partner lending programs

DSCR investment property · Aurora

1691 S Idalia Cir, Unit E, Aurora, CO 80017

Aurora, CO 80017 · 3 bd · 1.5 ba · 1,568 sqft · Townhouse · 47 days on market

The math, in full

Asking price
$312,500
Down payment (15%)
$46,875
Loan amount
$265,625
Est. monthly rent
$2,400/mo
Range $2,040–$2,760/mo
Monthly payment, all-in
$2,397/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.00
$2,400 rent ÷ $2,397 payment
Monthly cashflow
+$3/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 3-bedroom homes in zip 80017, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$46,875

15% down on $312,500

Clayhouse Mortgage — ColoradoYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 3 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 8, 2026.

Not the one? Browse more in CO

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.