17353 Se 78th Harmony Cir, The Villages, FL 32162

The Villages, FL 32162 · 1 bd · 1 ba · 955 sqft · Single Family · 165 days on market

The math, in full

Asking price: $242,000
Down payment (15%): $36,300
Loan amount: $205,700
Est. monthly rent: $2,750/mo; Range $2,338 to $3,162/mo
Monthly payment, all-in: $2,192/mo; Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR): 1.25; $2,750 rent ÷ $2,192 payment
Monthly cashflow: +$558/mo; What's left after the payment

Where the rent number comes from

Median asking rent for 1-bedroom homes in zip 32162, from current market comps, not a per-property guess. Medium confidence: a moderate number of comparable rentals in this zip.

Cash to start

$36,300

15% down on $242,000

Your local lender

View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

Screened against real lending criteria. This one fits 3 programs.
Qualifies on the property's rent, no W-2 or tax returns.
Listing data verified as of June 9, 2026.

Not the one? Browse more in FL →

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.