Pays for itselfFits 3 partner lending programs

17401 E 77th St N, Owasso, OK 74055

Owasso, OK 74055 · 4 bd · 2 ba · 1,764 sqft · Single Family · 7 days on market

The math, in full

Asking price
$220,000
Down payment (15%)
$33,000
Loan amount
$187,000
Est. monthly rent
$2,350/mo
Range $1,998–$2,703/mo
Monthly payment, all-in
$1,587/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.48
$2,350 rent ÷ $1,587 payment
Monthly cashflow
+$763/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 4-bedroom homes in zip 74055, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$33,000

15% down on $220,000

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 3 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 8, 2026.

Not the one? Browse more in OK

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.