DSCR investment property · North Miami Beach
18600 Ne 7th Ct, North Miami Beach, FL 33179
North Miami Beach, FL 33179 · 6 bd · 4.5 ba · 3,960 sqft · Single Family · 530 days on market
The math, in full
- Asking price
- $1,100,000
- Down payment (15%)
- $165,000
- Loan amount
- $935,000
- Est. monthly rent
- $16,800/mo
- Range $14,280 to $19,320/mo
- Monthly payment, all-in
- $9,037/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.86
- $16,800 rent ÷ $9,037 payment
- Monthly cashflow
- +$7,763/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 6-bedroom homes in zip 33179, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.
Cash to start
$165,000
15% down on $1,100,000
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria. This one fits 3 programs.
- Qualifies on the property's rent, no W-2 or tax returns.
- Listing data verified as of July 5, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.