189 Ten Mile Cir, Unit 461, Copper Mountain, CO 80443

Copper Mountain, CO 80443 · 1 bd · 1 ba · 789 sqft · Condo · 81 days on market

The math, in full

Asking price: $649,000
Down payment (25%): $162,250
Loan amount: $486,750
Est. monthly rent: $3,950/mo; Range $3,358–$4,543/mo
Monthly payment, all-in: $3,915/mo; Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR): 1.01; $3,950 rent ÷ $3,915 payment
Monthly cashflow: +$35/mo; What's left after the payment

Where the rent number comes from

Median asking rent for 1-bedroom homes in zip 80443, from current market comps — not a per-property guess. Medium confidence — a moderate number of comparable rentals in this zip.

Cash to start

$162,250

25% down on $649,000

Your local lender

View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

Screened against real lending criteria — this one fits 3 programs.
Qualifies on the property's rent — no W-2 or tax returns.
Listing data verified as of June 8, 2026.

Not the one? Browse more in CO →

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.