19340 Shadowood Dr, Monument, CO 80132
Monument, CO 80132 · 5 bd · 4 ba · 4,047 sqft · Single Family · 68 days on market
The math, in full
- Asking price
- $750,000
- Down payment (30%)
- $225,000
- Loan amount
- $525,000
- Est. monthly rent
- $4,500/mo
- Range $3,825–$5,175/mo
- Monthly payment, all-in
- $4,295/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.05
- $4,500 rent ÷ $4,295 payment
- Monthly cashflow
- +$205/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 5-bedroom homes in zip 80132, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$225,000
30% down on $750,000
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits 3 programs.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 8, 2026.
Not the one? Browse more in CO →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.