Pays for itselfFits 2 partner lending programs

1937 Soda Ridge Rd, Unit 1126, Keystone, CO 80435

Keystone, CO 80435 · 2 bd · 1 ba · 991 sqft · Condo · 461 days on market

The math, in full

Asking price
$175,000
Down payment (15%)
$26,250
Loan amount
$148,750
Est. monthly rent
Range $2,359–$3,191/mo
$2,775/mo
Monthly payment, all-in
Mortgage + taxes + insurance (PITIA)
$1,175/mo
Cashflow ratio (DSCR)
$2,775 rent ÷ $1,175 payment
2.36
Monthly cashflow
What's left after the payment
+$1,600/mo

Where the rent number comes from

Median asking rent for 2-bedroom homes in zip 80435, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$26,250

15% down on $175,000

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 2 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 8, 2026.

Not the one? Browse more in CO

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.