2028 S Jackson Gap St, Aurora, CO 80018

Aurora, CO 80018 · 5 bd · 1 ba · 2,983 sqft · Single Family · 85 days on market

The math, in full

Asking price: $574,950
Down payment (30%): $172,485
Loan amount: $402,465
Est. monthly rent: $3,450/mo; Range $2,933–$3,967/mo
Monthly payment, all-in: $3,408/mo; Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR): 1.01; $3,450 rent ÷ $3,408 payment
Monthly cashflow: +$42/mo; What's left after the payment

Where the rent number comes from

Median asking rent for 5-bedroom homes in zip 80018, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$172,485

30% down on $574,950

Your local lender

View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

Screened against real lending criteria — this one fits 3 programs.
Qualifies on the property's rent — no W-2 or tax returns.
Listing data verified as of June 8, 2026.

Not the one? Browse more in CO →

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.