Pays for itselfFits 3 partner lending programs

DSCR investment property · Aurora

20436 E Flora Dr, Aurora, CO 80013

Aurora, CO 80013 · 6 bd · 4.5 ba · 3,513 sqft · Single Family · 47 days on market

The math, in full

Asking price
$650,000
Down payment (30%)
$195,000
Loan amount
$455,000
Est. monthly rent
$3,800/mo
Range $3,230–$4,370/mo
Monthly payment, all-in
$3,748/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.01
$3,800 rent ÷ $3,748 payment
Monthly cashflow
+$52/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 6-bedroom homes in zip 80013, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$195,000

30% down on $650,000

Clayhouse Mortgage — ColoradoYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 3 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 8, 2026.

Not the one? Browse more in CO

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.