21 Bluebill Ave, Apt 303, Naples, FL 34108

Naples, FL 34108 · 3 bd · 2 ba · 1,613 sqft · Condo · 19 days on market

The math, in full

Asking price: $765,000
Down payment (15%): $114,750
Loan amount: $650,250
Est. monthly rent: $11,000/mo; Range $9,350 to $12,650/mo
Monthly payment, all-in: $7,287/mo; Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR): 1.51; $11,000 rent ÷ $7,287 payment
Monthly cashflow: +$3,713/mo; What's left after the payment

Where the rent number comes from

Median asking rent for 3-bedroom homes in zip 34108, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$114,750

15% down on $765,000

Your local lender

View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

Screened against real lending criteria. This one fits 3 programs.
Qualifies on the property's rent, no W-2 or tax returns.
Listing data verified as of July 5, 2026.

Not the one? Browse more in FL →

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.