210 Offerson Rd, Unit 410, Beaver Creek, CO 81620

Beaver Creek, CO 81620 · 3 bd · 3 ba · 1,800 sqft · Condo · 28 days on market

The math, in full

Asking price: $325,000
Down payment (15%): $48,750
Loan amount: $276,250
Est. monthly rent: $5,200/mo; Range $4,420 to $5,980/mo
Monthly payment, all-in: $2,881/mo; Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR): 1.80; $5,200 rent ÷ $2,881 payment
Monthly cashflow: +$2,319/mo; What's left after the payment

Where the rent number comes from

Median asking rent for 3-bedroom homes in zip 81620, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$48,750

15% down on $325,000

Your local lender

View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

Screened against real lending criteria. This one fits 3 programs.
Qualifies on the property's rent, no W-2 or tax returns.
Listing data verified as of July 5, 2026.

Not the one? Browse more in CO →

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.