2100 W 100th Ave, Lot 258, Thornton, CO 80260
Thornton, CO 80260 · 2 bd · 1.5 ba · 980 sqft · Single Family · 16 days on market
The math, in full
- Asking price
- $78,000
- Down payment (20%)
- $15,600
- Loan amount
- $62,400
- Est. monthly rent
- Range $1,271–$1,719/mo
- $1,495/mo
- Monthly payment, all-in
- Mortgage + taxes + insurance (PITIA)
- $497/mo
- Cashflow ratio (DSCR)
- $1,495 rent ÷ $497 payment
- 3.01
- Monthly cashflow
- What's left after the payment
- +$998/mo
Where the rent number comes from
Median asking rent for 2-bedroom homes in zip 80260, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$15,600
20% down on $78,000
No credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits a current program.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 8, 2026.
Not the one? Browse more in CO →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.