DSCR investment property · Ormond Beach
223 Pine Cone Trl, Ormond Beach, FL 32174
Ormond Beach, FL 32174 · 3 bd · 2.5 ba · 1,696 sqft · Townhouse · 78 days on market
The math, in full
- Asking price
- $205,000
- Down payment (15%)
- $30,750
- Loan amount
- $174,250
- Est. monthly rent
- $2,400/mo
- Range $2,040 to $2,760/mo
- Monthly payment, all-in
- $1,866/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.29
- $2,400 rent ÷ $1,866 payment
- Monthly cashflow
- +$534/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 3-bedroom homes in zip 32174, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.
Cash to start
$30,750
15% down on $205,000
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria. This one fits 3 programs.
- Qualifies on the property's rent, no W-2 or tax returns.
- Listing data verified as of July 5, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.