Pays for itselfFits 3 partner lending programs

22403 E 46th Ave, Aurora, CO 80019

Aurora, CO 80019 · 3 bd · 2.5 ba · 1,448 sqft · Multi-Family · 7 days on market

The math, in full

Asking price
$399,990
Down payment (15%)
$59,999
Loan amount
$339,991
Est. monthly rent
$2,913/mo
Range $2,476–$3,350/mo
Monthly payment, all-in
$2,686/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.08
$2,913 rent ÷ $2,686 payment
Monthly cashflow
+$227/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 3-bedroom homes in zip 80019, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$59,999

15% down on $399,990

Clayhouse Mortgage — ColoradoYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 3 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 8, 2026.

Not the one? Browse more in CO

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.