Pays for itselfFits 3 partner lending programs

225 Hi Country Dr, # 1313, Winter Park, CO 80482

Winter Park, CO 80482 · 1 bd · 1 ba · 481 sqft · Condo · 32 days on market

The math, in full

Asking price
$390,000
Down payment (15%)
$58,500
Loan amount
$331,500
Est. monthly rent
$3,400/mo
Range $2,890–$3,910/mo
Monthly payment, all-in
$3,164/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.07
$3,400 rent ÷ $3,164 payment
Monthly cashflow
+$236/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 1-bedroom homes in zip 80482, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$58,500

15% down on $390,000

Clayhouse Mortgage — ColoradoYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 3 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 8, 2026.

Not the one? Browse more in CO

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.