Pays for itselfFits 2 partner lending programs

DSCR investment property · Brandon

226 Thorn Tree Pl, Unit 226, Brandon, FL 33510

Brandon, FL 33510 · 3 bd · 2 ba · 1,175 sqft · Condo · 394 days on market

The math, in full

Asking price
$155,000
Down payment (15%)
$23,250
Loan amount
$131,750
Est. monthly rent
$2,215/mo
Range $1,883 to $2,547/mo
Monthly payment, all-in
$1,764/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.26
$2,215 rent ÷ $1,764 payment
Monthly cashflow
+$451/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 3-bedroom homes in zip 33510, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$23,250

15% down on $155,000

Clayhouse Mortgage — FloridaYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria. This one fits 2 programs.
  • Qualifies on the property's rent, no W-2 or tax returns.
  • Listing data verified as of July 5, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.