Pays for itselfFits 3 partner lending programs

DSCR investment property · Miami

2330 Nw 11th St, Apt 47, Miami, FL 33125

Miami, FL 33125 · 2 bd · 1 ba · 603 sqft · Condo · 351 days on market

The math, in full

Asking price
$227,500
Down payment (15%)
$34,125
Loan amount
$193,375
Est. monthly rent
$2,425/mo
Range $2,061 to $2,789/mo
Monthly payment, all-in
$2,109/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.15
$2,425 rent ÷ $2,109 payment
Monthly cashflow
+$316/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 2-bedroom homes in zip 33125, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$34,125

15% down on $227,500

Clayhouse Mortgage — FloridaYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria. This one fits 3 programs.
  • Qualifies on the property's rent, no W-2 or tax returns.
  • Listing data verified as of July 5, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.