Pays for itselfFits 3 partner lending programs

242 E Meadow Dr, Unit 302-9, Vail, CO 81657

Vail, CO 81657 · 2 bd · 2 ba · 1,206 sqft · Condo · 257 days on market

The math, in full

Asking price
$260,000
Down payment (15%)
$39,000
Loan amount
$221,000
Est. monthly rent
Range $4,250–$5,750/mo
$5,000/mo
Monthly payment, all-in
Mortgage + taxes + insurance (PITIA)
$3,017/mo
Cashflow ratio (DSCR)
$5,000 rent ÷ $3,017 payment
1.66
Monthly cashflow
What's left after the payment
+$1,983/mo

Where the rent number comes from

Median asking rent for 2-bedroom homes in zip 81657, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$39,000

15% down on $260,000

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 3 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 8, 2026.

Not the one? Browse more in CO

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.