Pays for itselfFits 2 partner lending programs

250 Willow Pl, Ormond Beach, FL 32174

Ormond Beach, FL 32174 · 3 bd · 2 ba · 1,559 sqft · Single Family · 54 days on market

The math, in full

Asking price
$154,900
Down payment (15%)
$23,235
Loan amount
$131,665
Est. monthly rent
Range $2,040–$2,760/mo
$2,400/mo
Monthly payment, all-in
Mortgage + taxes + insurance (PITIA)
$1,273/mo
Cashflow ratio (DSCR)
$2,400 rent ÷ $1,273 payment
1.89
Monthly cashflow
What's left after the payment
+$1,127/mo

Where the rent number comes from

Median asking rent for 3-bedroom homes in zip 32174, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$23,235

15% down on $154,900

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 2 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 9, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.