DSCR investment property · Yulee
256 Counsel St, Yulee, FL 32097
Yulee, FL 32097 · 2 bd · 1,167 sqft · Townhouse · 10 days on market
The math, in full
- Asking price
- $265,990
- Down payment (15%)
- $39,899
- Loan amount
- $226,091
- Est. monthly rent
- $3,465/mo
- Range $2,945 to $3,985/mo
- Monthly payment, all-in
- $2,185/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.59
- $3,465 rent ÷ $2,185 payment
- Monthly cashflow
- +$1,280/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 2-bedroom homes in zip 32097, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.
Cash to start
$39,899
15% down on $265,990
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria. This one fits 3 programs.
- Qualifies on the property's rent, no W-2 or tax returns.
- Listing data verified as of July 5, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.