2565 S Sheridan Blvd, Apt 20, Denver, CO 80227
Denver, CO 80227 · 2 bd · 1 ba · 853 sqft · Condo · 43 days on market
The math, in full
- Asking price
- $189,750
- Down payment (15%)
- $28,463
- Loan amount
- $161,287
- Est. monthly rent
- $1,585/mo
- Range $1,347–$1,823/mo
- Monthly payment, all-in
- $1,502/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.06
- $1,585 rent ÷ $1,502 payment
- Monthly cashflow
- +$83/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 2-bedroom homes in zip 80227, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$28,463
15% down on $189,750
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits 3 programs.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 8, 2026.
Not the one? Browse more in CO →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.