Pays for itselfFits 1 partner lending program

DSCR investment property · Stuart

2600 Se Ocean Blvd, Apt W5, Stuart, FL 34996

Stuart, FL 34996 · 1 bd · 1.5 ba · 814 sqft · Condo · 35 days on market

The math, in full

Asking price
$106,000
Down payment (20%)
$21,200
Loan amount
$84,800
Est. monthly rent
$1,725/mo
Range $1,466 to $1,984/mo
Monthly payment, all-in
$1,355/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.27
$1,725 rent ÷ $1,355 payment
Monthly cashflow
+$370/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 1-bedroom homes in zip 34996, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$21,200

20% down on $106,000

Clayhouse Mortgage — FloridaYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria. This one fits a current program.
  • Qualifies on the property's rent, no W-2 or tax returns.
  • Listing data verified as of July 5, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.