Pays for itselfFits 3 partner lending programs

2621 W Vandalia St, Broken Arrow, OK 74012

Broken Arrow, OK 74012 · 4 bd · 3 ba · 1,776 sqft · Single Family · 7 days on market

The math, in full

Asking price
$218,900
Down payment (15%)
$32,835
Loan amount
$186,065
Est. monthly rent
Range $1,868–$2,528/mo
$2,198/mo
Monthly payment, all-in
Mortgage + taxes + insurance (PITIA)
$1,579/mo
Cashflow ratio (DSCR)
$2,198 rent ÷ $1,579 payment
1.39
Monthly cashflow
What's left after the payment
+$619/mo

Where the rent number comes from

Median asking rent for 4-bedroom homes in zip 74012, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$32,835

15% down on $218,900

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 3 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 8, 2026.

Not the one? Browse more in OK

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.