Pays for itselfFits 2 partner lending programs

DSCR investment property · Jacksonville

2673 Trollie Ln, Apt 1, Jacksonville, FL 32211

Jacksonville, FL 32211 · 3 bd · 2 ba · 1,196 sqft · Townhouse · 62 days on market

The math, in full

Asking price
$173,800
Down payment (15%)
$26,070
Loan amount
$147,730
Est. monthly rent
$1,745/mo
Range $1,483 to $2,007/mo
Monthly payment, all-in
$1,428/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.22
$1,745 rent ÷ $1,428 payment
Monthly cashflow
+$317/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 3-bedroom homes in zip 32211, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$26,070

15% down on $173,800

Clayhouse Mortgage — FloridaYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria. This one fits 2 programs.
  • Qualifies on the property's rent, no W-2 or tax returns.
  • Listing data verified as of July 5, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.