DSCR investment property · Palm Harbor
2687 Pine Ridge Way S, Apt B2, Palm Harbor, FL 34684
Palm Harbor, FL 34684 · 2 bd · 2 ba · 1,038 sqft · Condo · 37 days on market
The math, in full
- Asking price
- $149,900
- Down payment (15%)
- $22,485
- Loan amount
- $127,415
- Est. monthly rent
- $1,950/mo
- Range $1,658 to $2,243/mo
- Monthly payment, all-in
- $1,653/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.18
- $1,950 rent ÷ $1,653 payment
- Monthly cashflow
- +$297/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 2-bedroom homes in zip 34684, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.
Cash to start
$22,485
15% down on $149,900
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria. This one fits 2 programs.
- Qualifies on the property's rent, no W-2 or tax returns.
- Listing data verified as of July 5, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.