Pays for itselfFits 3 partner lending programs

DSCR investment property · Naples

2700 Cypress Trace Cir, Apt 3134, Naples, FL 34119

Naples, FL 34119 · 2 bd · 2 ba · 1,194 sqft · Condo · 240 days on market

The math, in full

Asking price
$224,977
Down payment (15%)
$33,747
Loan amount
$191,230
Est. monthly rent
$3,498/mo
Range $2,973–$4,023/mo
Monthly payment, all-in
$2,628/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.33
$3,498 rent ÷ $2,628 payment
Monthly cashflow
+$870/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 2-bedroom homes in zip 34119, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$33,747

15% down on $224,977

Clayhouse Mortgage — FloridaYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 3 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 9, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.