DSCR investment property · Naples
2700 Cypress Trace Cir, Apt 3134, Naples, FL 34119
Naples, FL 34119 · 2 bd · 2 ba · 1,194 sqft · Condo · 240 days on market
The math, in full
- Asking price
- $224,977
- Down payment (15%)
- $33,747
- Loan amount
- $191,230
- Est. monthly rent
- $3,498/mo
- Range $2,973–$4,023/mo
- Monthly payment, all-in
- $2,628/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.33
- $3,498 rent ÷ $2,628 payment
- Monthly cashflow
- +$870/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 2-bedroom homes in zip 34119, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$33,747
15% down on $224,977
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits 3 programs.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 9, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.