DSCR investment property · Telluride
280 S Mahoney Dr, Unit 6O, Telluride, CO 81435
Telluride, CO 81435 · 2 bd · 2 ba · 1,219 sqft · Condo · 28 days on market
The math, in full
- Asking price
- $1,825,000
- Down payment (20%)
- $365,000
- Loan amount
- $1,460,000
- Est. monthly rent
- $15,762/mo
- Range $13,398 to $18,126/mo
- Monthly payment, all-in
- $12,709/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.24
- $15,762 rent ÷ $12,709 payment
- Monthly cashflow
- +$3,053/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 2-bedroom homes in zip 81435, from current market comps, not a per-property guess. Medium confidence: a moderate number of comparable rentals in this zip.
Cash to start
$365,000
20% down on $1,825,000
No credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria. This one fits 3 programs.
- Qualifies on the property's rent, no W-2 or tax returns.
- Listing data verified as of July 5, 2026.
Not the one? Browse more in CO →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.