2865 Cypress Trace Cir, Apt 203, Naples, FL 34119

Naples, FL 34119 · 2 bd · 2 ba · 1,232 sqft · Condo · 137 days on market

The math, in full

Asking price: $225,000
Down payment (15%): $33,750
Loan amount: $191,250
Est. monthly rent: $4,000/mo; Range $3,400 to $4,600/mo
Monthly payment, all-in: $3,203/mo; Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR): 1.25; $4,000 rent ÷ $3,203 payment
Monthly cashflow: +$797/mo; What's left after the payment

Where the rent number comes from

Median asking rent for 2-bedroom homes in zip 34119, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$33,750

15% down on $225,000

Your local lender

View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

Screened against real lending criteria. This one fits 3 programs.
Qualifies on the property's rent, no W-2 or tax returns.
Listing data verified as of July 5, 2026.

Not the one? Browse more in FL →

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.