DSCR investment property · Citra
2878 Ne 161st St, Citra, FL 32113
Citra, FL 32113 · 2 bd · 1 ba · 963 sqft · Single Family · 309 days on market
The math, in full
- Asking price
- $142,700
- Down payment (15%)
- $21,405
- Loan amount
- $121,295
- Est. monthly rent
- $1,550/mo
- Range $1,318–$1,782/mo
- Monthly payment, all-in
- $1,172/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.32
- $1,550 rent ÷ $1,172 payment
- Monthly cashflow
- +$378/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 2-bedroom homes in zip 32113, from current market comps — not a per-property guess. Medium confidence — a moderate number of comparable rentals in this zip.
Cash to start
$21,405
15% down on $142,700
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits 2 programs.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 9, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.