300 Bayview Dr, Apt 206, Sunny Isles Beach, FL 33160

Sunny Isles Beach, FL 33160 · 3 bd · 2.5 ba · 1,570 sqft · Condo · 126 days on market

The math, in full

Asking price: $534,100
Down payment (15%): $80,115
Loan amount: $453,985
Est. monthly rent: $7,999/mo; Range $6,799–$9,199/mo
Monthly payment, all-in: $6,185/mo; Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR): 1.29; $7,999 rent ÷ $6,185 payment
Monthly cashflow: +$1,814/mo; What's left after the payment

Where the rent number comes from

Median asking rent for 3-bedroom homes in zip 33160, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$80,115

15% down on $534,100

Your local lender

View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

Screened against real lending criteria — this one fits 3 programs.
Qualifies on the property's rent — no W-2 or tax returns.
Listing data verified as of June 9, 2026.

Not the one? Browse more in FL →

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.