DSCR investment property · Sun City Center
301 Kings Blvd, Apt 130, Sun City Center, FL 33573
Sun City Center, FL 33573 · 1 bd · 1.5 ba · 800 sqft · Condo · 391 days on market
The math, in full
- Asking price
- $75,000
- Down payment (20%)
- $15,000
- Loan amount
- $60,000
- Est. monthly rent
- $1,495/mo
- Range $1,271 to $1,719/mo
- Monthly payment, all-in
- $1,219/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.23
- $1,495 rent ÷ $1,219 payment
- Monthly cashflow
- +$276/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 1-bedroom homes in zip 33573, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.
Cash to start
$15,000
20% down on $75,000
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria. This one fits a current program.
- Qualifies on the property's rent, no W-2 or tax returns.
- Listing data verified as of July 5, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.