3045 Sw 124th Ct, Miami, FL 33175

Miami, FL 33175 · 5 bd · 2 ba · 2,155 sqft · Single Family · 35 days on market

The math, in full

Asking price: $873,000
Down payment (15%): $130,950
Loan amount: $742,050
Est. monthly rent: $9,000/mo; Range $7,650 to $10,350/mo
Monthly payment, all-in: $7,172/mo; Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR): 1.25; $9,000 rent ÷ $7,172 payment
Monthly cashflow: +$1,828/mo; What's left after the payment

Where the rent number comes from

Median asking rent for 5-bedroom homes in zip 33175, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$130,950

15% down on $873,000

Your local lender

View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

Screened against real lending criteria. This one fits 3 programs.
Qualifies on the property's rent, no W-2 or tax returns.
Listing data verified as of June 9, 2026.

Not the one? Browse more in FL →

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.