Pays for itselfFits 1 partner lending program

3092 Camelot Dr, Unit 3092, Haines City, FL 33844

Haines City, FL 33844 · 1 bd · 1 ba · 411 sqft · Condo · 152 days on market

The math, in full

Asking price
$70,000
Down payment (20%)
$14,000
Loan amount
$56,000
Est. monthly rent
Range $914–$1,236/mo
$1,075/mo
Monthly payment, all-in
Mortgage + taxes + insurance (PITIA)
$712/mo
Cashflow ratio (DSCR)
$1,075 rent ÷ $712 payment
1.51
Monthly cashflow
What's left after the payment
+$363/mo

Where the rent number comes from

Median asking rent for 1-bedroom homes in zip 33844, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$14,000

20% down on $70,000

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits a current program.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 9, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.