Pays for itselfFits 1 partner lending program

DSCR investment property · Jacksonville

3116 2nd Street Cir, Jacksonville, FL 32254

Jacksonville, FL 32254 · 2 bd · 1 ba · 900 sqft · Single Family · 39 days on market

The math, in full

Asking price
$110,000
Down payment (20%)
$22,000
Loan amount
$88,000
Est. monthly rent
$1,100/mo
Range $935 to $1,265/mo
Monthly payment, all-in
$866/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.27
$1,100 rent ÷ $866 payment
Monthly cashflow
+$234/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 2-bedroom homes in zip 32254, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$22,000

20% down on $110,000

Clayhouse Mortgage — FloridaYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria. This one fits a current program.
  • Qualifies on the property's rent, no W-2 or tax returns.
  • Listing data verified as of July 5, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.