Pays for itselfFits 3 partner lending programs

DSCR investment property · Denver

3125 W Bates Ave, Denver, CO 80236

Denver, CO 80236 · 4 bd · 2 ba · 1,851 sqft · Townhouse · 5 days on market

The math, in full

Asking price
$495,750
Down payment (25%)
$123,938
Loan amount
$371,812
Est. monthly rent
$3,108/mo
Range $2,642–$3,574/mo
Monthly payment, all-in
$3,074/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.01
$3,108 rent ÷ $3,074 payment
Monthly cashflow
+$34/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 4-bedroom homes in zip 80236, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$123,938

25% down on $495,750

Clayhouse Mortgage — ColoradoYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 3 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 8, 2026.

Not the one? Browse more in CO

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.