DSCR investment property · Miami
326 Circle Dr NW, Miami, OK 74354
Miami, OK 74354 · 2 bd · 1 ba · 1,022 sqft · Single Family · 27 days on market
The math, in full
- Asking price
- $134,900
- Down payment (15%)
- $20,235
- Loan amount
- $114,665
- Est. monthly rent
- $1,250/mo
- Range $1,063 to $1,438/mo
- Monthly payment, all-in
- $973/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.28
- $1,250 rent ÷ $973 payment
- Monthly cashflow
- +$277/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 2-bedroom homes in zip 74354, from current market comps, not a per-property guess. Medium confidence: a moderate number of comparable rentals in this zip.
Cash to start
$20,235
15% down on $134,900
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria. This one fits 2 programs.
- Qualifies on the property's rent, no W-2 or tax returns.
- Listing data verified as of June 8, 2026.
Not the one? Browse more in OK →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.