Pays for itselfFits 1 partner lending program

33073 Cassandra Way, Dade City, FL 33523

Dade City, FL 33523 · 2 bd · 2 ba · 880 sqft · Single Family · 154 days on market

The math, in full

Asking price
$65,000
Down payment (20%)
$13,000
Loan amount
$52,000
Est. monthly rent
Range $978–$1,323/mo
$1,150/mo
Monthly payment, all-in
Mortgage + taxes + insurance (PITIA)
$512/mo
Cashflow ratio (DSCR)
$1,150 rent ÷ $512 payment
2.25
Monthly cashflow
What's left after the payment
+$638/mo

Where the rent number comes from

Median asking rent for 2-bedroom homes in zip 33523, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$13,000

20% down on $65,000

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits a current program.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 9, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.