Pays for itselfFits 3 partner lending programs

334 Maple Dr, Frederick, CO 80530

Frederick, CO 80530 · 4 bd · 1.5 ba · 1,920 sqft · Single Family · 49 days on market

The math, in full

Asking price
$500,000
Down payment (25%)
$125,000
Loan amount
$375,000
Est. monthly rent
$3,065/mo
Range $2,605–$3,525/mo
Monthly payment, all-in
$3,016/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.02
$3,065 rent ÷ $3,016 payment
Monthly cashflow
+$49/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 4-bedroom homes in zip 80530, from current market comps — not a per-property guess. Medium confidence — a moderate number of comparable rentals in this zip.

Cash to start

$125,000

25% down on $500,000

Clayhouse Mortgage — ColoradoYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 3 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 8, 2026.

Not the one? Browse more in CO

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.