35 Lower Woodbridge Rd, Unit 174, Snowmass Village, CO 81615
Snowmass Village, CO 81615 · 3 bd · 3 ba · 1,252 sqft · Condo · 19 days on market
The math, in full
- Asking price
- $1,575,000
- Down payment (20%)
- $315,000
- Loan amount
- $1,260,000
- Est. monthly rent
- Range $17,000–$23,000/mo
- $20,000/mo
- Monthly payment, all-in
- Mortgage + taxes + insurance (PITIA)
- $11,662/mo
- Cashflow ratio (DSCR)
- $20,000 rent ÷ $11,662 payment
- 1.71
- Monthly cashflow
- What's left after the payment
- +$8,338/mo
Where the rent number comes from
Median asking rent for 3-bedroom homes in zip 81615, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$315,000
20% down on $1,575,000
No credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits 3 programs.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 8, 2026.
Not the one? Browse more in CO →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.