3500 S King St, Lot 7, Denver, CO 80236
Denver, CO 80236 · 3 bd · 1 ba · 1,056 sqft · Single Family · 259 days on market
The math, in full
- Asking price
- $100,000
- Down payment (20%)
- $20,000
- Loan amount
- $80,000
- Est. monthly rent
- Range $1,166–$1,578/mo
- $1,372/mo
- Monthly payment, all-in
- Mortgage + taxes + insurance (PITIA)
- $637/mo
- Cashflow ratio (DSCR)
- $1,372 rent ÷ $637 payment
- 2.15
- Monthly cashflow
- What's left after the payment
- +$735/mo
Where the rent number comes from
Median asking rent for 3-bedroom homes in zip 80236, from current market comps — not a per-property guess. Medium confidence — a moderate number of comparable rentals in this zip.
Cash to start
$20,000
20% down on $100,000
No credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits a current program.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 8, 2026.
Not the one? Browse more in CO →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.