3522 Ne 166th St, Apt 7, North Miami Beach, FL 33160
North Miami Beach, FL 33160 · 2 bd · 1 ba · 789 sqft · Condo · 30 days on market
The math, in full
- Asking price
- $265,000
- Down payment (15%)
- $39,750
- Loan amount
- $225,250
- Est. monthly rent
- Range $3,570–$4,830/mo
- $4,200/mo
- Monthly payment, all-in
- Mortgage + taxes + insurance (PITIA)
- $2,624/mo
- Cashflow ratio (DSCR)
- $4,200 rent ÷ $2,624 payment
- 1.60
- Monthly cashflow
- What's left after the payment
- +$1,576/mo
Where the rent number comes from
Median asking rent for 2-bedroom homes in zip 33160, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$39,750
15% down on $265,000
No credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits 3 programs.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 9, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.