Pays for itselfFits 1 partner lending program

3524 Nw 51st St, Apt 4, Oklahoma City, OK 73112

Oklahoma City, OK 73112 · 2 bd · 1.5 ba · 990 sqft · Condo · 143 days on market

The math, in full

Asking price
$75,000
Down payment (20%)
$15,000
Loan amount
$60,000
Est. monthly rent
Range $1,027–$1,389/mo
$1,208/mo
Monthly payment, all-in
Mortgage + taxes + insurance (PITIA)
$544/mo
Cashflow ratio (DSCR)
$1,208 rent ÷ $544 payment
2.22
Monthly cashflow
What's left after the payment
+$664/mo

Where the rent number comes from

Median asking rent for 2-bedroom homes in zip 73112, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$15,000

20% down on $75,000

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits a current program.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 8, 2026.

Not the one? Browse more in OK

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.