3586 Seagrape Ave, Naples, FL 34104
Naples, FL 34104 · 4 bd · 2 ba · 1,190 sqft · Single Family · 14 days on market
The math, in full
- Asking price
- $485,000
- Down payment (15%)
- $72,750
- Loan amount
- $412,250
- Est. monthly rent
- Range $7,225–$9,775/mo
- $8,500/mo
- Monthly payment, all-in
- Mortgage + taxes + insurance (PITIA)
- $3,984/mo
- Cashflow ratio (DSCR)
- $8,500 rent ÷ $3,984 payment
- 2.13
- Monthly cashflow
- What's left after the payment
- +$4,516/mo
Where the rent number comes from
Median asking rent for 4-bedroom homes in zip 34104, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$72,750
15% down on $485,000
No credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits 3 programs.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 9, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.