DSCR investment property · Lauderdale Lakes
3600 Nw 21st St, Apt 103, Lauderdale Lakes, FL 33311
Lauderdale Lakes, FL 33311 · 1 bd · 1 ba · 800 sqft · Condo · 13 days on market
The math, in full
- Asking price
- $115,000
- Down payment (20%)
- $23,000
- Loan amount
- $92,000
- Est. monthly rent
- $1,590/mo
- Range $1,352 to $1,828/mo
- Monthly payment, all-in
- $1,252/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.27
- $1,590 rent ÷ $1,252 payment
- Monthly cashflow
- +$338/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 1-bedroom homes in zip 33311, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.
Cash to start
$23,000
20% down on $115,000
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria. This one fits a current program.
- Qualifies on the property's rent, no W-2 or tax returns.
- Listing data verified as of July 5, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.