DSCR investment property · Boulder
3601 Arapahoe Ave, Unit 105, Boulder, CO 80303
Boulder, CO 80303 · 1 bd · 1 ba · 730 sqft · Condo · 25 days on market
The math, in full
- Asking price
- $148,188
- Down payment (15%)
- $22,228
- Loan amount
- $125,960
- Est. monthly rent
- $1,625/mo
- Range $1,381 to $1,869/mo
- Monthly payment, all-in
- $1,384/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.17
- $1,625 rent ÷ $1,384 payment
- Monthly cashflow
- +$241/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 1-bedroom homes in zip 80303, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.
Cash to start
$22,228
15% down on $148,188
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria. This one fits 2 programs.
- Qualifies on the property's rent, no W-2 or tax returns.
- Listing data verified as of July 5, 2026.
Not the one? Browse more in CO →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.