Pays for itselfFits 1 partner lending program

DSCR investment property · Zephyrhills

36121 Lake Chase Blvd, Unit 204, Zephyrhills, FL 33541

Zephyrhills, FL 33541 · 2 bd · 2 ba · 1,149 sqft · Condo · 663 days on market

The math, in full

Asking price
$115,000
Down payment (20%)
$23,000
Loan amount
$92,000
Est. monthly rent
$1,450/mo
Range $1,233 to $1,667/mo
Monthly payment, all-in
$1,248/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.16
$1,450 rent ÷ $1,248 payment
Monthly cashflow
+$202/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 2-bedroom homes in zip 33541, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$23,000

20% down on $115,000

Clayhouse Mortgage — FloridaYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria. This one fits a current program.
  • Qualifies on the property's rent, no W-2 or tax returns.
  • Listing data verified as of July 5, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.