DSCR investment property · West Palm Beach
3640 Whitehall Dr, Apt 406, West Palm Beach, FL 33401
West Palm Beach, FL 33401 · 2 bd · 2 ba · 1,442 sqft · Condo · 31 days on market
The math, in full
- Asking price
- $249,000
- Down payment (15%)
- $37,350
- Loan amount
- $211,650
- Est. monthly rent
- $2,995/mo
- Range $2,546–$3,444/mo
- Monthly payment, all-in
- $2,252/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.33
- $2,995 rent ÷ $2,252 payment
- Monthly cashflow
- +$743/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 2-bedroom homes in zip 33401, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$37,350
15% down on $249,000
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits 3 programs.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 9, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.