Pays for itselfFits 2 partner lending programs

DSCR investment property · North Miami Beach

3665 Ne 167th St, Apt 501, North Miami Beach, FL 33160

North Miami Beach, FL 33160 · 1 bd · 1.5 ba · 750 sqft · Condo · 125 days on market

The math, in full

Asking price
$176,000
Down payment (15%)
$26,400
Loan amount
$149,600
Est. monthly rent
$2,250/mo
Range $1,913 to $2,588/mo
Monthly payment, all-in
$1,913/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.18
$2,250 rent ÷ $1,913 payment
Monthly cashflow
+$337/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 1-bedroom homes in zip 33160, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$26,400

15% down on $176,000

Clayhouse Mortgage — FloridaYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria. This one fits 2 programs.
  • Qualifies on the property's rent, no W-2 or tax returns.
  • Listing data verified as of July 5, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.